Slide 3 of 13 · income_statement

Income statement — the full earnings ladder, collapsible.

Statements · income statement · 5 fiscal years & 8 quarters · US GAAP Collapse Heatmap QoQ YoY better worse

Free enthusiast project in alpha · automated and AI-assisted, not analyst-reviewed · not investment advice. Full wording

Alpha

Charts Factory is a free enthusiast project in an experimental alpha release. There is no service level agreement and no assurance of availability, completeness, timeliness or correctness. Coverage is incomplete, parts of the interface are design fixtures and marked as such, and reports may be changed, rebuilt or withdrawn without notice. Do not rely on this site as a record.

Automated and AI-assisted

Reports are produced by an automated pipeline. Figures are read from filed SEC XBRL data; headlines, summaries and commentary come from stored templates and, where language models are used, from their output. Neither is reviewed by an analyst before publication, and both can be wrong, incomplete or out of date. Every figure stays checkable against the linked filing — check it before you use it.

Not investment advice

Nothing on this site is investment advice, a recommendation, or an offer or solicitation to buy or sell any security. The operator is not a licensed investment adviser or broker-dealer. Reports describe published financial data; they do not assess whether any security is suitable for you. Decide for yourself, and take professional advice where you need it.

Automatic translation. In case of doubt the German version applies.

Imprint · Method

Statements · income statement · 5 fiscal years & 8 quarters · US GAAPbetterworse

Income statement — the full earnings ladder, collapsible.

Income statement · $m	Fiscal year · $m					Quarter (fiscal) · $m
Income statement · $m	FY25	FY24	FY23	FY22	FY21	Q1·26	Q4·25	Q3·25	Q2·25	Q1·25	Q4·24	Q3·24	Q2·24
Revenue	58,283	53,512	46,254	47,365	59,339	17,227	13,454	15,184	14,583	15,062	13,869	12,699	12,731
Cost of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross margin %	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating expenses	—	—	—	—	—	—	—	—	—	—	—	—	—
R&D % of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating income (EBIT)	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating margin %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other income (expense), net	—	—	—	—	—	—	—	—	—	—	—	—	—
Income before income taxes	21,852	18,397	10,739	13,486	27,044	6,486	5,855	5,392	4,958	5,647	5,257	3,987	3,916
Provision for income taxes	4,676	4,121	2,223	2,225	5,409	856	1,238	1,294	1,235	909	1,146	997	873
Effective tax rate %	21.4%	22.4%	20.7%	16.5%	20.0%	13.2%	21.1%	24.0%	24.9%	16.1%	21.8%	25.0%	22.3%
Net income	17,176	14,276	8,516	11,261	21,635	5,630	4,617	4,098	3,723	4,738	4,111	2,990	3,043
Net margin %	29.5%	26.7%	18.4%	23.8%	36.5%	32.7%	34.3%	27.0%	25.5%	31.5%	29.6%	23.5%	23.9%
Diluted earnings per share ($)	51.32	40.54	22.87	30.06	59.45	17.55	—	12.25	10.91	14.12	—	8.40	8.62
Basic earnings per share ($)	51.95	41.07	23.05	30.42	60.25	17.74	—	12.42	11.03	14.25	—	8.52	8.73

Revenue FY25

$58bn

latest FY

Net income FY25

$17bn

+20% vs FY21

Latest quarter

$17bn

Q1·26, +14% YoY

Report an error or missing source

Use the result — then reproduce it

The report is the distribution artifact. These four actions are part of its manifest, not a marketing block added afterwards.

1 · Create this report for another object Primary handoff 2 · Built with Charts MCP Method, engine, provenance

3 · Improve this pack on GitHub Public pack repository — launch dependency

4 · Run privately in Charts Desk Private sources, persistent state