Slide 3 of 14 · income_statement

Income statement — the full earnings ladder, collapsible.

Statements · income statement · 5 fiscal years & 8 quarters · US GAAP Collapse Heatmap QoQ YoY better worse

Free enthusiast project in alpha · automated and AI-assisted, not analyst-reviewed · not investment advice. Full wording

Alpha

Charts Factory is a free enthusiast project in an experimental alpha release. There is no service level agreement and no assurance of availability, completeness, timeliness or correctness. Coverage is incomplete, parts of the interface are design fixtures and marked as such, and reports may be changed, rebuilt or withdrawn without notice. Do not rely on this site as a record.

Automated and AI-assisted

Reports are produced by an automated pipeline. Figures are read from filed SEC XBRL data; headlines, summaries and commentary come from stored templates and, where language models are used, from their output. Neither is reviewed by an analyst before publication, and both can be wrong, incomplete or out of date. Every figure stays checkable against the linked filing — check it before you use it.

Not investment advice

Nothing on this site is investment advice, a recommendation, or an offer or solicitation to buy or sell any security. The operator is not a licensed investment adviser or broker-dealer. Reports describe published financial data; they do not assess whether any security is suitable for you. Decide for yourself, and take professional advice where you need it.

Automatic translation. In case of doubt the German version applies.

Imprint · Method

Statements · income statement · 5 fiscal years & 8 quarters · US GAAPbetterworse

Income statement — the full earnings ladder, collapsible.

Income statement · $m	Fiscal year · $m					Quarter (fiscal) · $m
Income statement · $m	FY25	FY24	FY23	FY22	FY21	Q1·26	Q4·25	Q3·25	Q2·25	Q1·25	Q4·24	Q3·24	Q2·24
Revenue	23,921	19,606	18,837	20,762	18,520	6,482	6,336	6,135	5,851	5,599	5,329	4,847	4,690
Cost of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross margin %	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating expenses	—	—	—	—	—	—	—	—	—	—	—	—	—
R&D % of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating income (EBIT)	—	—	—	—	—	—	—	—	—	—	—	—	—
Operating margin %	—	—	—	—	—	—	—	—	—	—	—	—	—
Other income (expense), net	—	—	—	—	—	—	—	—	—	—	—	—	—
Income before income taxes	11,459	7,692	6,378	9,388	7,713	3,188	3,180	3,021	2,803	2,455	2,305	1,842	1,747
Provision for income taxes	2,607	1,750	1,311	2,205	1,858	709	721	663	677	546	465	434	415
Effective tax rate %	22.8%	22.8%	20.6%	23.5%	24.1%	22.2%	22.7%	21.9%	24.2%	22.2%	20.2%	23.6%	23.8%
Net income	8,852	5,942	5,067	7,183	5,855	2,479	2,459	2,358	2,126	1,909	1,840	1,408	1,332
Net margin %	37.0%	30.3%	26.9%	34.6%	31.6%	38.2%	38.8%	38.4%	36.3%	34.1%	34.5%	29.0%	28.4%
Diluted earnings per share ($)	4.65	2.99	2.54	3.50	2.83	1.37	—	1.26	1.08	0.99	—	0.71	0.66
Basic earnings per share ($)	4.67	3.00	2.55	3.52	2.84	1.37	—	1.26	1.09	0.99	—	0.71	0.66

Revenue FY25

$24bn

latest FY

Net income FY25

$9bn

+49% vs FY21

Latest quarter

$6bn

Q1·26, +16% YoY

Report an error or missing source

Use the result — then reproduce it

The report is the distribution artifact. These four actions are part of its manifest, not a marketing block added afterwards.

1 · Create this report for another object Primary handoff 2 · Built with Charts MCP Method, engine, provenance

3 · Improve this pack on GitHub Public pack repository — launch dependency

4 · Run privately in Charts Desk Private sources, persistent state