Slide 3 of 13 · income_statement

Income statement — the full earnings ladder, collapsible.

Statements · income statement · 5 fiscal years & 8 quarters · US GAAP Collapse Heatmap QoQ YoY better worse

Free enthusiast project in alpha · automated and AI-assisted, not analyst-reviewed · not investment advice. Full wording

Alpha

Charts Factory is a free enthusiast project in an experimental alpha release. There is no service level agreement and no assurance of availability, completeness, timeliness or correctness. Coverage is incomplete, parts of the interface are design fixtures and marked as such, and reports may be changed, rebuilt or withdrawn without notice. Do not rely on this site as a record.

Automated and AI-assisted

Reports are produced by an automated pipeline. Figures are read from filed SEC XBRL data; headlines, summaries and commentary come from stored templates and, where language models are used, from their output. Neither is reviewed by an analyst before publication, and both can be wrong, incomplete or out of date. Every figure stays checkable against the linked filing — check it before you use it.

Not investment advice

Nothing on this site is investment advice, a recommendation, or an offer or solicitation to buy or sell any security. The operator is not a licensed investment adviser or broker-dealer. Reports describe published financial data; they do not assess whether any security is suitable for you. Decide for yourself, and take professional advice where you need it.

Automatic translation. In case of doubt the German version applies.

Imprint · Method

Statements · income statement · 5 fiscal years & 8 quarters · US GAAPbetterworse

Income statement — the full earnings ladder, collapsible.

Income statement · $m	Fiscal year · $m					Quarter (fiscal) · $m
Income statement · $m	FY25	FY24	FY23	FY22	FY21	Q1·26	Q4·25	Q3·25	Q2·25	Q1·25	Q4·24	Q3·24	Q2·24
Revenue	94,827	97,690	96,773	81,462	53,823	22,387	24,901	28,095	22,496	19,335	25,707	25,182	25,500
Cost of revenue	77,733	80,240	79,113	60,609	40,217	17,667	19,892	23,041	18,618	16,182	21,528	20,185	20,922
Gross profit	17,094	17,450	17,660	20,853	13,606	4,720	5,009	5,054	3,878	3,153	4,179	4,997	4,578
Gross margin %	18.0%	17.9%	18.2%	25.6%	25.3%	21.1%	20.1%	18.0%	17.2%	16.3%	16.3%	19.8%	18.0%
Operating expenses	12,739	10,374	8,769	7,197	7,083	3,779	3,600	3,430	2,955	2,754	2,596	2,280	2,973
Research and development	6,411	4,540	3,969	3,075	2,593	1,946	1,783	1,630	1,589	1,409	1,276	1,039	1,074
R&D % of revenue	6.8%	4.6%	4.1%	3.8%	4.8%	8.7%	7.2%	5.8%	7.1%	7.3%	5.0%	4.1%	4.2%
Operating income (EBIT)	4,355	7,076	8,891	13,656	6,523	941	1,409	1,624	923	399	1,583	2,717	1,605
Operating margin %	4.6%	7.2%	9.2%	16.8%	12.1%	4.2%	5.7%	5.8%	4.1%	2.1%	6.2%	10.8%	6.3%
Other income (expense), net	-419	695	172	-43	135	-535	-592	-28	320	-119	595	-263	-80
Income before income taxes	5,278	8,990	9,973	13,719	6,343	748	1,181	1,959	1,549	589	2,524	2,791	1,787
Provision for income taxes	1,423	1,837	-5,001	1,132	699	257	325	570	359	169	381	602	371
Effective tax rate %	27.0%	20.4%	-50.1%	8.3%	11.0%	34.4%	27.5%	29.1%	23.2%	28.7%	15.1%	21.6%	20.8%
Net income	3,794	7,091	14,997	12,556	5,519	477	840	1,373	1,172	409	2,128	2,173	1,400
Net margin %	4.0%	7.3%	15.5%	15.4%	10.3%	2.1%	3.4%	4.9%	5.2%	2.1%	8.3%	8.6%	5.5%
Diluted earnings per share ($)	1.08	2.04	4.30	3.62	1.63	0.13	—	0.39	0.33	0.12	—	0.62	0.40
Basic earnings per share ($)	1.18	2.23	4.73	4.02	1.87	0.15	—	0.43	0.36	0.13	—	0.68	0.44

Revenue FY25

$95bn

latest FY

Operating margin

EBIT / revenue

Net income FY25

$4bn

-46% vs FY21

Latest quarter

$22bn

Q1·26, +16% YoY

Report an error or missing source

Use the result — then reproduce it

The report is the distribution artifact. These four actions are part of its manifest, not a marketing block added afterwards.

1 · Create this report for another object Primary handoff 2 · Built with Charts MCP Method, engine, provenance

3 · Improve this pack on GitHub Public pack repository — launch dependency

4 · Run privately in Charts Desk Private sources, persistent state